RFG SWEET ON OAKS TAKEOVER
Written on the 9 May 2011
RETAIL Food Group Limited (ASX: RFG) has made a takeover offer for hotel manager Oaks in a cash and scrip deal worth up to $95 million.
RFG is the intellectual property owner and manager of Donut King, Michel’s Patisserie, Brumby’s Bakeries, bb’s cafe and Esquires franchise systems.
The company says the offer is of attractive value to Oaks shareholders and an opportunity to continue to participate in potential upside associated with the Oaks business model.
Oaks is a hotel and resort operator in the serviced apartment hotel sector whose portfolio includes CBD apartments, resorts and villas located throughout Australia, New Zealand, and in Dubai in the United Arab Emirates.
RFG chief executive Tony Alford says assuming the midpoint of Oaks core operations EBITDA of $34 million (guidance announced by Oaks on the 15th April 2011), RFG’s preliminary assessment is that the acquisition would represent an EBITDA multiple of around five times FY 2011 earnings.
“RFG anticipates the Oaks acquisition on a core operations basis and over a full year to be earnings per share (EPS) accretive in the range of 15% to 25% once identified integration synergies are realised,” he says.
“The Oaks business model will align and benefit from the proven expertise of RFG’s systems, management, property and marketing functions.
“Whilst ostensibly Oaks and RFG’s business formats and revenue drivers would appear disparate, on closer inspection the respective business models are closely aligned, attractively synergistic and provide a tangible opportunity to combine the relevant divisional strengths of both enterprises given their remarkable similarity.”
Alford says the Oaks business is poised for reinvigoration and its amalgamation with RFG’s existing franchise system, further diversifies RFG’s revenues and remains consistent with its broad focus on property, leasing, and management of third party stakeholder relationships and interests.
“RFG perceives an opportunity in the immediate term to capitalise on its franchising expertise for the benefit of the Oaks business model via the introduction of franchising relationships,” he says
The offer is subject to ASIC not granting the relief sought by Minor to enable the acquisition of around 34 per cent of the shares in Oaks from the receivers.
Oaks shareholders will be able to elect to receive consideration of either a cash payment of $0.545 for each Oaks share (Cash Alternative); or a cash payment of $2.60 and one RFG share for every 10 Oaks shares (Cash and Scrip Alternative). The cash alternative values Oaks equity at $94.7 million.
The cash alternative represents a 12% premium to the 20 day volume weighted average price of Oaks shares of $0.49; 35% premium to the three month volume weighted average price of Oaks shares of $0.40 56% premium to the $0.35 consideration offered under the takeover offer for Oaks made by Minor; and 5% premium to the $0.52 consideration that Minor has advised it will offer if certain relief is provided by ASIC.
Oaks chairman Doug Wong today welcomed the proposal.
“Despite Minor last week indicating that it will increase its offer price from the original $0.35 to $0.52 per share, if certain relief is provided by ASIC, the Board continued to believe this did not adequately reflect the value of Oaks.
“The Oaks Board has been actively canvassing alternative proposals since the unsolicited takeover bid by Minor International and the offer today from RFG certainly vindicates our actions.
“The recommending directors are pleased to recommend RFG’s offer to shareholders, in the absence of a superior offer.”